Return/ Cost Ratio (R/C Ratio)	:	3,75
Benevit/ Cost Ratio (B/C Ratio)	:	2,75
Net PresentValue (NPV)	:	Rp. 1.294.398.880,00
Internal Rate Return (IRR)	:	15%
Payback Period (PBP)	:	5 Tahun

Return/ Cost Ratio (R/C Ratio)	:	2,01
Benevit/ Cost Ratio (B/C Ratio)	:	1,01
Net PresentValue (NPV)	:	Rp. 190.402.500,00
Internal Rate Return (IRR)	:	34%
Payback Period (PBP)	:	5 Tahun

Return/ Cost Ratio (R/C Ratio)	:	7,9
Benevit/ Cost Ratio (B/C Ratio)	:	8,6
Net PresentValue (NPV)	:	Rp 271,845,757.95,00
Internal Rate Return (IRR)	:	22%
Payback Period (PBP)	:	3 Tahun 6 bulan

Return/ Cost Ratio (R/C Ratio)	:	3,75
Benevit/ Cost Ratio (B/C Ratio)	:	2,75
Net PresentValue (NPV)	:	Rp. 1.294.398.880,00
Internal Rate Return (IRR)	:	15%
Payback Period (PBP)	:	5 Tahun

Return/ Cost Ratio (R/C Ratio)	:	2,01
Benevit/ Cost Ratio (B/C Ratio)	:	1,01
Net PresentValue (NPV)	:	Rp. 190.402.500,00
Internal Rate Return (IRR)	:	34%
Payback Period (PBP)	:	5 Tahun

Return/ Cost Ratio (R/C Ratio)	:	7,9
Benevit/ Cost Ratio (B/C Ratio)	:	8,6
Net PresentValue (NPV)	:	Rp 271,845,757.95,00
Internal Rate Return (IRR)	:	22%
Payback Period (PBP)	:	3 Tahun 6 bulan

Return/ Cost Ratio (R/C Ratio)	:	5,95
Benevit/ Cost Ratio (B/C Ratio)	:	3,07
Net PresentValue (NPV)	:	Rp 98,212,499.80,-
Internal Rate Return (IRR)	:	12,01%
Payback Period (PBP)	:	3 Tahun 2 bulan

Return/ Cost Ratio (R/C Ratio)	:	1,40
Benevit/ Cost Ratio (B/C Ratio)	:	1.11
Net PresentValue (NPV)	:	Rp. 141,703,372.66,-
Internal Rate Return (IRR)	:	10,01%
Payback Period (PBP)	:	5 Tahun

Return/ Cost Ratio (R/C Ratio)	:	2,40
Benevit/ Cost Ratio (B/C Ratio)	:	1,24
Net PresentValue (NPV)	:	Rp. 4,209,478,181.82,-
Internal Rate Return (IRR)	:	36,004%
Payback Period (PBP)	:	5 Tahun

Return/ Cost Ratio (R/C Ratio)	:	8,80
Benevit/ Cost Ratio (B/C Ratio)	:	1.01
Net PresentValue (NPV)	:	Rp 5,250,444,736.94,-
Internal Rate Return (IRR)	:	12,00013%
Payback Period (PBP)	:	4 Tahun 4 Bulan

Return/ Cost Ratio (R/C Ratio)	:	1,14
Benevit/ Cost Ratio (B/C Ratio)	:	1,24
Net PresentValue (NPV)	:	Rp. 4.531.024.092,49
Internal Rate Return (IRR)	:	13,05%
Payback Period (PBP)	:	5 Tahun

Return/ Cost Ratio (R/C Ratio)	:	1,98
Benevit/ Cost Ratio (B/C Ratio)	:	3,77
Net PresentValue (NPV)	:	Rp.6.111.857.837,02
Internal Rate Return (IRR)	:	19,01%
Payback Period (PBP)	:	4 Tahun 9 Bulan

Return/ Cost Ratio (R/C Ratio)	:	4,42
Benevit/ Cost Ratio (B/C Ratio)	:	1,24
Net PresentValue (NPV)	:	Rp. 3.953.186.750,72
Internal Rate Return (IRR)	:	13.002%
Payback Period (PBP)	:	12 Tahun 8 bulan

Return/ Cost Ratio (R/C Ratio)	:	5,93
Benevit/ Cost Ratio (B/C Ratio)	:	1,03
Net PresentValue (NPV)	:	Rp. 172.537.871,19
Internal Rate Return (IRR)	:	12,01%
Payback Period (PBP)	:	10 Tahun 3 bulan

Return/ Cost Ratio (R/C Ratio)	:	1,14
Benevit/ Cost Ratio (B/C Ratio)	:	1.24
Net PresentValue (NPV)	:	Rp. 4,531,024,092.49,-
Internal Rate Return (IRR)	:	13.05%
Payback Period (PBP)	:	5 Tahun

Return/ Cost Ratio (R/C Ratio)	:	1,55
Benevit/ Cost Ratio (B/C Ratio)	:	1,76
Net PresentValue (NPV)	:	Rp 1,217,492,649.10,-
Internal Rate Return (IRR)	:	20%
Payback Period (PBP)	:	10 Tahun

Return/ Cost Ratio (R/C Ratio)	:	1,41
Benevit/ Cost Ratio (B/C Ratio)	:	1,1
Net PresentValue (NPV)	:	Rp. 369,026,514.71
Internal Rate Return (IRR)	:	18%
Payback Period (PBP)	:	10 Tahun

Return/ Cost Ratio (R/C Ratio)	:	1,14
Benevit/ Cost Ratio (B/C Ratio)	:	1.20
Net PresentValue (NPV)	:	Rp. 41.024.092,49,-
Internal Rate Return (IRR)	:	13.05%
Payback Period (PBP)	:	5 Tahun

Return/ Cost Ratio (R/C Ratio)	:	1,14
Benevit/ Cost Ratio (B/C Ratio)	:	1.24
Net PresentValue (NPV)	:	Rp. 4,531,024,092.49,-
Internal Rate Return (IRR)	:	13.05%
Payback Period (PBP)	:	5 Tahun

Return/ Cost Ratio (R/C Ratio)	:	1,14
Benevit/ Cost Ratio (B/C Ratio)	:	1,24
Net PresentValue (NPV)	:	Rp. 4,531,024,092.49,-
Internal Rate Return (IRR)	:	13,05%
Payback Period (PBP)	:	5 Tahun

Return/ Cost Ratio (R/C Ratio)	:	1,14
Benevit/ Cost Ratio (B/C Ratio)	:	1,24
Net PresentValue (NPV)	:	Rp. 4,531,024,092.49,-
Internal Rate Return (IRR)	:	13,05%
Payback Period (PBP)	:	5 Tahun

Return/ Cost Ratio (R/C Ratio)	:	1,14
Benevit/ Cost Ratio (B/C Ratio)	:	1,24
Net PresentValue (NPV)	:	Rp. 4,531,024,092.49,-
Internal Rate Return (IRR)	:	13.05%
Payback Period (PBP)	:	1 Tahun

Return/ Cost Ratio (R/C Ratio)	:	1,14
Benevit/ Cost Ratio (B/C Ratio)	:	1,24
Net PresentValue (NPV)	:	Rp. 4,531,024,092.49,-
Internal Rate Return (IRR)	:	32,9%
Payback Period (PBP)	:	3 Tahun

Return/ Cost Ratio (R/C Ratio)	:	1,51
Benevit/ Cost Ratio (B/C Ratio)	:	1.26
Net PresentValue (NPV)	:	Rp. 667.134.772,-
Internal Rate Return (IRR)	:	14,02%
Payback Period (PBP)	:	10 Tahun

Return/ Cost Ratio (R/C Ratio)	:	1,2
Benevit/ Cost Ratio (B/C Ratio)	:	1,2
Net PresentValue (NPV)	:	Rp. 2,898,635,884,-
Internal Rate Return (IRR)	:	14.05%
Payback Period (PBP)	:	5 Tahun

Return/ Cost Ratio (R/C Ratio)	:	1,41
Benevit/ Cost Ratio (B/C Ratio)	:	1,1
Net PresentValue (NPV)	:	Rp. 369,026,514.71
Internal Rate Return (IRR)	:	18%
Payback Period (PBP)	:	2 Tahun

Return/ Cost Ratio (R/C Ratio)	:	1,99
Benevit/ Cost Ratio (B/C Ratio)	:	4,36
Net PresentValue (NPV)	:	Rp 5,446,467,287.86,-
Internal Rate Return (IRR)	:	23%
Payback Period (PBP)	:	3 Tahun

Return/ Cost Ratio (R/C Ratio)	:	1,23
Benevit/ Cost Ratio (B/C Ratio)	:	1,1
Net PresentValue (NPV)	:	Rp 455,649,957,044,-
Internal Rate Return (IRR)	:	15,05%
Payback Period (PBP)	:	2 Tahun

Return/ Cost Ratio (R/C Ratio)	:	1,13
Benevit/ Cost Ratio (B/C Ratio)	:	1,27
Net PresentValue (NPV)	:	Rp 246,851,057,-
Internal Rate Return (IRR)	:	12.02%
Payback Period (PBP)	:	6 Tahun

Return/ Cost Ratio (R/C Ratio)	:	1,55
Benevit/ Cost Ratio (B/C Ratio)	:	1,76
Net PresentValue (NPV)	:	Rp 1,217,492,649.10,-
Internal Rate Return (IRR)	:	20%
Payback Period (PBP)	:	2 Tahun